Appendix 5: Stormwater Asset Valuation Type Replacement Depreciated Annual Rate Cost ($) Replacement of Cost ($) Depreciation ($) Blenheim Pump Stations- Electrical $26,489 $11,655 $1,060 Pump Stations - Civil $118,600 $91,158 $1,186 Pump Stations- Mechanical $38,403 $15,813 $960 Reticulation $74,132,410 $47,612,012 $879,947 TOTAL $74,315,902 $47,730,639 $883,153 Havelock Reticulation $428,758 $227,163 $5,603 TOTAL $428,758 $227,163 $5,603 Picton Pump Stations- Electrical $99,396 $79,517 $2,485 Pump Stations - Civil $395,326 $221,382 $3,953 Pump Stations- Mechanical $90,360 $72,288 $2,259 Reticulation $20,287,889 $12,637,403 $242,313 TOTAL $20,872,972 $13,010,590 $251,010 Renwick Reticulation $3,437,208 $2,735,065 $41,116 TOTAL $3,437,208 $2,735,065 $41,116 Riverlands Reticulation $3,800,426 $2,873,884 $45,207 TOTAL $3,800,426 $2,873,884 $4507,2 Sounds Reticulation $220,901 $192,184 $2,209 TOTAL $220,901 $192,184 $2,209 Spring Creek Reticulation $2,309,830 $1,186,932 $28,352 TOTAL $2,309,830 $1,1 86,932 $2852,3 Okiwi Reticulation $510,814 $353,135 $5,613 TOTAL $510,814 $353,135 $5,613 Anakiwa Reticulation $428,758 $227,163 $5,603 TOTAL $428,758 $22763,1 $5,603 Seddon Reticulation $144,746 $94,043 $1,583 TOTAL $144,746 $94,043 $1,583 Grovetown Reticulation $117,798 $61,451 $1,445 TOTAL $117,798 $61,451 $1,445 GRAND TOTAL $107,029,325 $69,132,353 $1,275,912 Page 127