Section 4: Demand Assessment Table 22 - Cemetery Capital Works Programme Cost Projections Note: all figures are uninflated Cultural Heritage 15/16 16/17 17/18 18/19 19/20 20/21 21/22 22/23 23/24 24/25 Total Other 0 50,000 0 0 0 0 0 0 0 0 50,000 Havelock 0 0 0 5,000 0 0 0 5,000 0 0 10,000 Picton 125,000 110,000 0 125,000 0 8,000 0 8,000 0 0 376,000 Omaka 40,000 0 0 8,000 0 5,000 0 0 0 0 53,000 Awatere 0 5,000 0 0 0 5,000 0 0 0 0 10,000 Flaxbourne 0 0 0 10,000 0 0 0 0 0 0 10,000 Fairhall 35,000 15,000 25,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 180,000 Tuamarina 50,000 50,000 Table 23 – Monuments Capital works programme Cost projections Note: all figures are uninflated Memorials 15/16 16/17 17/18 18/19 19/20 20/21 21/22 22/23 23/24 24/25 Total Other 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 80,000.00 Picton 0 0 20,000 0 0 0 0 0 0 0 20,000.00 Renwick 0 0 0 0 120,000 0 0 0 0 0 120,000.00 Cleghorn Rotunda 0 0 0 0 0 15,000 0 0 0 0 15,000.00 War Memorial - Clock 0 0 50,000 50,000 0 0 0 0 0 0 100,000.00 War Memorial Fountain 35,000 0 0 0 0 0 0 0 0 0 35,000.00 Page 60