Appendix 4: Capital Works Programme Capital Works Budget 15/16 16/17 17/18 18/19 19/20 20/21 21/22 22/23 23/24 24/25 Total Covent Garden 0 0 0 8,000 0 0 0 0 0 0 8,000.00 Cambourne Green 0 0 13,000 0 0 0 0 0 0 0 13,000.00 Ballinger Park 0 0 0 0 0 0 0 0 18,000 0 18,000.00 Total Neighbourhood Reserves 0 0 26,000 28,000 24,000 10,000 0 0 32,000 46,000 166000 Public Gardens Picton Foreshore 100,000 0 0 0 0 0 0 0 0 0 100,000 Pollard Park 0 0 0 0 0 40,000 0 0 0 0 40,000 Total Public Gardens 100,000 0 0 0 0 40,000 0 0 0 0 140,000 Cultural Heritage Cemeteries Other 0 50,000 0 0 0 0 0 0 0 0 50,000 Havelock 0 0 0 5,000 0 0 0 5,000 0 0 10,000 Picton 125,000 110,000 0 125,000 0 8,000 0 8,000 0 0 376,000 Omaka 40,000 0 0 8,000 0 5,000 0 0 0 0 53,000 Awatere 0 5,000 0 0 0 5,000 0 0 0 0 10,000 Flaxbourne 0 0 0 10,000 0 0 0 0 0 0 10,000 Fairhall 35,000 15,000 25,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 180,000 Tuamarina 0 0 0 50,000 0 0 0 0 0 0 50,000 Total Cemeteries 200,000 180,000 25,000 213,000 15,000 33,000 15,000 28,000 15,000 15,000 739,000 Memorials Other 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 80,000.00 Rural 0 0 0 0 0 0 0 0 0 0 0 Picton 0 0 20,000 0 0 0 0 0 0 0 20,000.00 Renwick 0 0 0 0 120,000 0 0 0 0 0 120,000.00 Cleghorn Rotunda 0 0 0 0 0 15,000 0 0 0 0 15,000.00 War Memorial - Clock 0 0 50,000 50,000 0 0 0 0 0 0 100,000.00 War Memorial Fountain 35,000 0 0 0 0 0 0 0 0 0 35,000.00 Ward 0 0 0 0 0 0 0 0 0 0 0 Page 91