Appendix 4: Capital Works Programme Capital Works Budget 15/16 16/17 17/18 18/19 19/20 20/21 21/22 22/23 23/24 24/25 Total MRD Holdings Ltd - reserve at Marlborough Ridge 0 0 0 0 0 0 0 0 0 0 0 Land acquisition and development 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 300,000 3,000,000.00 1,559,21 Total Unspecified 2,025,163 8 1,552,755 1,766,403 2,170,280 2,425,305 2,572,482 2,732,906 2,907,768 3,098,366 22,810,646 Street Plots Blenheim 85,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 175,000.00 Picton 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 50,000.00 Total Street Plots 90,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 15,000 225,000.00 Street Trees Blenheim 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 8,000 80,000.00 Picton 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 50,000.00 Renwick 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 5,000 50,000.00 Awatere 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 1,000 10,000.00 Total Street Trees 19,000 19,000 19,000 19,000 19,000 19,000 19,000 19,000 19,000 19,000 190,000 Page 93